Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$262,120

12680 Hillcrest Road 1205, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

975 Sq Ft

Condos / Townhouses

$230.77 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Electric Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size9.87 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C81880000101205

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 1

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 1 BLK A/7465 LT 1A ACS 9.8707 BLDG 1 UNIT 1205 CE% 0.5013 INT202100390792 DD12302021 CO-DC 7465

Census Tract013202

Assessed Land Value$64,630

Assessed Improvement Value$197,490

Assessment Year2025

About this property

Care free lifestyle in this spacious lovely second floor unit located in the gated community of The Williamsburg. Best value south of LBJ with easy access to major roads and within close proximity to shopping & restaurants. This unit has been opened up providing additional counter top seating and an open floor plan. White cabinetry, wood floors, fireplace - move in ready! Refrigerator, washer and dryer convey

Investor Tools

$262,120

Estimated Property Value

$0Estimated Mortgage Balance

$106,843Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,573 /month

Positive

Cash Flow Estimate:

$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$438/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,951

$262,120

2025

$64,630

$197,490

$262,120

Tax History

Year

Tax Paid

Assessed Value

2024

$3,951

$262,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Tono Mortgage Llc

Conventional

$169,400

First

Dec 30, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$155,277

$106,843

40%

59%

$1,016/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,341/mo

+$224/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area