Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$233,900

12680 Hillcrest Road 3104, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

975 Sq Ft

Condos / Townhouses

$255.38 / sqft

Built in 1983

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Refrigerator

Exterior

Lot Size9.87 acres

Building Information

Year Built1983

Stories2

Roof Type105

Land Information

APN00C81880000303104

Lot Number1A

SubdivisionWilliamsburg Condominiums Ph 1

Land UseResidential

Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 1 BLK A/7465 LT 1A ACS 9.8707 BLDG 3 UNIT 3104 CE% 0.5013 VOL2003015/02391 DD01232003 CO-DC 7465

Census Tract013202

Assessed Land Value$64,630

Assessed Improvement Value$169,270

Assessment Year2025

About this property

Welcome to 12680 Hillcrest Road #3-3104, a beautifully updated first-floor condo in a prime North Dallas location. This home features a fully remodeled, high-end kitchen with modern finishes, updated cabinetry, and sleek countertops designed for both style and functionality. The open layout creates a comfortable flow between the kitchen and living areas, making the space feel bright and inviting. Being located on the first floor provides easy access and added convenience with no stairs. Ideally situated near major highways, dining, and shopping, this home offers a perfect blend of luxury updates and everyday convenience.

Investor Tools

$233,900

Estimated Property Value

$0Estimated Mortgage Balance

$168,982Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,494 /month

Positive

Cash Flow Estimate:

$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$180/month

$468/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$989

$233,900

2025

$64,630

$169,270

$233,900

Tax History

Year

Tax Paid

Assessed Value

2024

$989

$233,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fifth Third Mortgage Co

Unknown

$117,780

First

Jul 25, 2008

Aug 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$64,918

$168,982

72%

28%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$468/mo

+$858/mo

6.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area