1view

Owner Contacts

$289,560

NAL Estimated Property Value

127 Los Cabos Drive, Dallas, TX, 75232

Off Market

3 Beds

2 Bath

1,436 Sq Ft

Single Family Residence

$100.97 / sqft

Built in 2006

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,642 sqft

Building Information

Year Built2006

Stories1

Roof Type105

Garage Spaces2

Land Information

APN006633000C0070000

Lot Number7

SubdivisionVilla Del Mar

Land UseResidential

Legal DescriptionVILLA DEL MAR ESTATES BLK C/6633 LT 7 INT201800296785 DD11062018 CO-DC 6633 00C 00700 4DA6633 00C

Census Tract011002

Assessed Land Value$60,000

Assessed Improvement Value$229,560

Assessment Year2025

About this property

Beautiful Home with three bedrooms two bath in great neighborhood. This one story brick home is with an open floor plan. A perfect home for a first time buyer or for a great investment. Very close to Highway I_35. House need some updates and price reflects those updates.

Investor Tools

$289,560

Estimated Property Value

$121,892Estimated Mortgage Balance

$167,668Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,737 /month

Positive

Cash Flow Estimate:

$579 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$493/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,469

$289,560

2025

$60,000

$229,560

$289,560

Tax History

Year

Tax Paid

Assessed Value

2024

$4,469

$289,560

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Unknown

$143,560

First

Nov 6, 2018

Dec 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$121,892

$167,668

57%

42%

$861/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$861/mo

+$1,111/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area