NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,994,257

NAL Estimated Property Value

127 Stoney Creek Dr, Houston, TX, 77024

Off Market

4 Beds

3 Bath

2,547 Sq Ft

Single Family Residence

$299.18 / sqft

Built in 1961

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator

FlooringCarpet, Terrazzo, Tile, Vinyl

Exterior

Lot Size12,088 sqft

Building Information

Year Built1961

Garage Spaces2

Land Information

APN0925430000004

Lot Number4

SubdivisionWhispering Oaks

Land UseResidential

Legal DescriptionLT 4 BLK 11 WHISPERING OAKS SEC 3

Census Tract430900

Assessed Land Value$760,175

Assessed Improvement Value$1,234,082

Assessment Year2025

About this property

Gorgeous drive up appeal for this charming traditional 4 bedroom home in desirable Whispering Oaks. The ideal floor plan is perfect for family and entertaining. Many windows bring in natural light and views of the private and beautifully landscaped yard. An outstanding breakfast room with expansive windows overlook the backyard. The warm paneled den with beamed ceiling and brick fireplace is ready for game night. Outdoor deck with bench seating extends the entertaining area. Zoned to highly rated SBISD schools (Buyer to verify eligibility). A stunning elevation, a timeless floorplan and a great community are a winning combination.

Investor Tools

$1,994,257

Estimated Property Value

$433,545Estimated Mortgage Balance

$1,560,712Estimated Equity

78% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,966 /month

Positive

Cash Flow Estimate:

$3,989 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,028/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,362

$1,994,257

2025

$760,175

$1,234,082

$1,994,257

Tax History

Year

Tax Paid

Assessed Value

2024

$14,362

$1,994,257

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$487,000

First

Sep 18, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$433,545

$1,560,712

78%

22%

$2,920/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,250/mo

$3,245/mo

+$5/mo

2.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area