Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$191,000

NAL Estimated Property Value

127 Willow Cir, HARLINGEN, TX, 78552

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,550 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$93.55 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Private PoolPrivate Pool
Lot Size4,835 sqft

Building Information

Year Built1988
Stories1
Roof Type105
Garage Spaces2

Land Information

APN16-8750-0020-0291-00
Lot Number29
SubdivisionCottonwood Creek Subdivision No 1 (Cab 1
Land UseResidential
Legal DescriptionHARLINGEN - COTTONWOOD CREEK #1 LOT 29 BLOCK 2
Census Tract012104
Assessed Land Value$31,187
Assessed Improvement Value$160,756
Assessment Year2025

About this property

The residence is located in Cottonwood Creek Senior Retirement Village. It has 2 bedrooms, 2 baths, large living, dining area, kitchen with conveying appliances, laundry room with washer and dryer, sun room and an indoor lap pool with hot tub. The pool area has it's own A/C system featuring consisting of 2 wall units. 1 car enclosed garage with electric door opener. HAVC system was installed in 2015. Also featured are ceiling fans throughout and tile flooring. The village features a Community Center for events, a swimming pool, tennis courts, a golf course with Pro shop. This is a great Retirement Community for Seniors 55+ Sold Unfurnished

Investor Tools

Property Icon
$191,000
Estimated Property Value
$0Estimated Mortgage Balance
$191,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,044
$184,589
2025
$31,187
$160,756
$191,943
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,044
$184,589

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$191,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$990/mo
N/A
+$990/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: HARLINGEN

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

127 Willow Cir | Property Details | No Agent List