2view

Owner Contacts

$398,700

NAL Estimated Property Value

12729 Excelsior Ln, Fort Worth, TX, 76244

Off Market

4 Beds

2 Bath

2,226 Sq Ft

$179.65 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size8,699 sqft

Building Information

Year Built2003

Stories1

Garage Spaces2

Land Information

APN27804B-32-1

Lot Number1

SubdivisionMc Pherson Ranch

Land UseResidential

Legal DescriptionMC PHERSON RANCH BLOCK 32 LOT 1

Census Tract113942

Assessed Land Value$65,000

Assessed Improvement Value$333,700

Assessment Year2025

About this property

Beautiful open floor plan! This HOME features 4 bedrooms, 2 baths, 2 dining areas, and a large living room with a gas fireplace that is connected to a light switch for easy use. Lots of natural light fills the living room with a wall of windows! KITCHEN is very spacious, and offers an island, granite countertops, electric cook top, tile back-splash, plenty of cabinets, and countertop space. Primary bath features dual sinks, garden tub, separate shower, and a walk-in closet. The 4th bedroom is being used as an office. Over-sized CORNER lot with a large fenced in back yard with an open patio area! Enjoy relaxing on the front porch and the back patio. Bring your fire pit and patio furniture to enjoy the long Texas Sunsets! McPherson Ranch gives you access to the neighborhood pool, playground, park, catch and release pond and is located within the Northwest ISD. Great home to entertain family and friends! Make this HOME yours!

Investor Tools

$398,700

Estimated Property Value

$0Estimated Mortgage Balance

$398,700Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,399 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$441/month

$550/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,294

$398,700

2025

$65,000

$333,700

$398,700

Tax History

Year

Tax Paid

Assessed Value

2024

$3,294

$398,700

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$398,700

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,570/mo

$550/mo

+$3,020/mo

10.7%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area