0Days on Market

4view

$319,999

1273 Dewalt St, Houston, TX, 77088

On Market

Just Added

4 Beds

2 Bath

2,128 Sq Ft

Single Family Residence

$150.38 / sqft

Built in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

Exterior

Lot Size1,969 sqft

Building Information

Year Built2021

Land Information

APN1443830010009

Lot Number9

Land UseResidential

Legal DescriptionLT 9 BLK 1 DEWALT PLACE

Census Tract533402

Assessed Land Value$51,225

Assessed Improvement Value$236,396

Assessment Year2025

About this property

Welcome to 1273 Dewalt Street, a fantastic opportunity in an up-and-coming subdivision! This GATED HOME sits in a PRIME LOCATION, just minutes from I-45 and Highway 249, offering added privacy and security right at your own gate. Just 15 minutes from DOWNTOWN and the HOUSTON HEIGHTS, this location puts you close to the city's best dining and entertainment while still offering a private, gated retreat to come home to. Look forward to a NEW H-E-B coming soon to the area. This home features 3 BEDROOMS and an upstairs GAMEROOM, a first-floor living PRIMARY SUITE for added convenience. The primary suite includes a spacious WALK-IN CLOSET and DOUBLE SINKS. A half bath near the entrance offers a great spot for guests. Whether you're looking for a spacious family home or an income-producing Airbnb investment, this property offers incredible versatility, with generous square footage, room to grow, and the security of a gated entrance. Motivated seller is relocating for work.

Investor Tools

$272,332Estimated Mortgage Balance

$28,668Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,920 /month

Positive

Cash Flow Estimate:

$640 /month

Interested in this property?

Laziza Mukhamedova

The Onyx Group

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$429/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,645

$287,621

2025

$51,225

$236,396

$287,621

Tax History

Year

Tax Paid

Assessed Value

2024

$3,645

$287,621

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Lending Corp

Conventional

$285,000

First

Mar 16, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$272,332

$28,668

90%

$1,744/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,744/mo

+$482/mo

8.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area