Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$365,810

NAL Estimated Property Value

1273 Drake Ct, Waco, TX, 76710

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,665 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$207.21 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Vented Exhaust Fan, Electric Water Heater
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size5,166 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480137050002030
Lot Number3
SubdivisionErwin Addition Pud
Land UseResidential
Legal DescriptionERWIN ADDITION PUD LOT 3 BLOCK 2 ACRES .1186
Census Tract002498
Assessed Land Value$38,550
Assessed Improvement Value$327,260
Assessment Year2025

About this property

You'll love this bright and beautiful patio home in the Magnolia Villas gated community. The custom finishes, designer decorating, and functional layout make this charming home absolutely perfect! The heart of the home is the spacious open living area and kitchen. The kitchen has a large island that is surrounded with counter seating and has ample serving and work space. The master suite is isolated and has a gorgeous bathroom with a spa-like feel....there are dual vanities, a separate shower, a jetted tub, and a wonderful closet. Two other bedrooms share a Jack & Jill bathroom, and one of those bedrooms walks out into an enclosed screened in porch that's just under 400 square feet. It's a great spot to enjoy a cup of coffee, and it can also serve as an awesome additional living area. The backyard is a good size and wraps around to a side porch that can be accessed from the living room. The high quality, wood look vinyl plank flooring that runs throughout the whole house is functional and so pretty. Magnolia Villas is located in the heart of Waco with close proximity to shopping, dining, and medical facilities -- the homes in the neighborhood are all unique, but they share the cozy cottage exterior style that makes them blend together so well. The HOA covers individual lawn maintenance and maintenance of the common areas.

Investor Tools

Property Icon
$365,810
Estimated Property Value
$0Estimated Mortgage Balance
$365,810Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,195 /month
Positive
Cash Flow Estimate:
$732 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
$140/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,578
$365,810
2025
$38,550
$327,260
$365,810
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,578
$365,810

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$365,810
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$140/mo
+$1,167/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1273 Drake Ct | Property Details | No Agent List