1view

Owner Contacts

$465,090

NAL Estimated Property Value

1273 Island Blvd, Crystal Beach, TX, 77650

Off Market

2 Beds

2 Bath

1,333 Sq Ft

Single Family Residence

$374.34 / sqft

Built in 1999

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Cooling

AppliancesElectric Oven, Microwave, Electric Range

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony, Outdoor Kitchen

Lot Size11,400 sqft

Land Information

APN2906-0000-0005-000 01

Lot Number5

SubdivisionCrystal Canals Sec 2 (2001)

Land UseReal, Residential, Single-Family

Legal DescriptionABST 179 J SHAW SUR LOT 5 CRYSTAL CANALS SEC 2

Census Tract723900

Assessed Land Value$59,300

Assessed Improvement Value$405,790

Assessment Year2025

About this property

Exceptional, next level waterfront vacation experience w/ family & friends. Get ready to take advantage of this tranquil 2 bedroom 1 bath, offering a private boathouse w/ lift & entertaining cabana w/ kitchen! Come ready to fish, boat, swim, or jet ski directly out front of the home on the intercoastal canal or take a short ride and enjoy the beach for the day! Upstairs has the benefits of a large open living room & entertaining kitchen that offers countertops & cabinets galore! Bedrooms are tucked away down the hall w/ large closets, utility room and bathroom. Loaded w/ extras including: Recently painted outside, HVAC 2019, PEX plumbing 2021, storm shutters, Generac generator w/ 225 gallon propane tank, outdoor shower & TREX decking! Everything about this home is setup for easy use and enjoyment. Added plus, this home elevation allows for affordable insurance & has never been rented. Home next door is also for sale, great investment for multiple families.

Investor Tools

$465,090

Estimated Property Value

$367,963Estimated Mortgage Balance

$97,127Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,994 /month

Positive

Cash Flow Estimate:

$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$790/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,155

$465,090

2025

$59,300

$405,790

$465,090

Tax History

Year

Tax Paid

Assessed Value

2024

$7,155

$465,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$399,200

First

Mar 31, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$367,963

$97,127

20%

79%

$2,394/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area