Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days28Days on Market
Views10view

$449,000

12745 Excelsior Ln, Fort Worth, TX, 76244

On MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,401 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.01 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCeramic Tile, Laminate

Exterior

Lot Size8,098 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN27804B-32-5
Lot Number5
SubdivisionMc Pherson Ranch
Land UseResidential
Legal DescriptionMC PHERSON RANCH BLOCK 32 LOT 5
Census Tract113942
Assessed Land Value$65,000
Assessed Improvement Value$344,126
Assessment Year2025

About this property

Welcome to this beautiful home in the established McPherson Ranch community! Renovated in 2020, this spacious home features updated flooring, modern light fixtures, granite countertops, interior paint, custom cabinets in kitchen and bathrooms, and a remodeled kitchen. Offering 4 bedrooms, one of which can easily serve as a private home office, this flexible floor plan also includes 2 living areas and 2 dining areas, providing plenty of space for both everyday living and entertaining. The open-concept layout, highlighted by high ceilings, creates a bright and inviting atmosphere throughout. Step outside to a covered backyard patio, perfect for relaxing or hosting family and friends. Conveniently located near parks, shopping, dining, and major roadways, this home combines comfort, style, and an unbeatable location in one of the area's most desirable neighborhoods.

Investor Tools

$279,962Estimated Mortgage Balance
$129,164Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Afrim Mena

Mena Real Estate Advisors

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,637
$409,126
2025
$65,000
$344,126
$409,126
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,637
$409,126

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homexpress Mortgage Corp
Conventional
$306,000
No
First
Feb 21, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,962
$129,164
31%
68%
$1,835/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,385/mo
+$1,185/mo
10.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12745 Excelsior Ln | Property Details | No Agent List