No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info
Views1view

$451,000

1275 Shores Blvd, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,409 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$213.78 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringTile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size9,191 sqft

Building Information

Year Built1996
Stories1
Garage Spaces2

Land Information

APN4953-000B-0015-00-0R
Lot Number15
SubdivisionThe Shores Ph 3
Land UseResidential
Legal DescriptionTHE SHORES PH 3, BLOCK B, LOT 15
Census Tract040101
Assessed Land Value$179,200
Assessed Improvement Value$251,095
Assessment Year2025

About this property

Beautifully and thoughtfully renovated! Move in ready single story home framed by mature trees in desirable Rockwall community, The Shores! Open concept centered at the heart of the home anchored by the floor to ceiling fireplace and an expansive functional eat in kitchen with breakfast nook that boasts quartz counter tops, new stainless steel appliances, tons of storage, prep island, and massive main island that hosts up to 8 barstools connected to living and formal dining for entertaining family and friends. Designated home office with French doors provides an elegant and private space. Great natural light throughout. Spacious and segregated primary retreat with large ensuite primary bathroom presents substantial dual sink vanity, jacuzzi garden soaking tub, separate standing shower, and a walk in closet with built in dresser drawers for maximal storage. Three additional guest bedrooms and a full bathroom that supports. Covered patio accessible from the living area and primary bedroom enjoyable year round leads to a large backyard with privacy fence. This home sits within an incredible golf course community as an extension of the home with a full 18 hole course, clubhouse with restaurant, pub, fitness center, tennis courts, pickleball courts, parks and much more. Only minutes away from Lake Ray Hubbard and marinas for those who enjoy the lake lifestyle. Ease of access to major highways for commuting anywhere you want to go. Minutes from dining, shopping, and entertainment. Great schools. Lovely community. Do not miss this incredible home.

Investor Tools

Property Icon
$451,000
Estimated Property Value
$2,461,000Estimated Mortgage Balance
$0Estimated Equity
-446% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,090 /month
Positive
Cash Flow Estimate:
$1,030 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$60/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,287
$430,295
2025
$179,200
$251,095
$430,295
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,287
$430,295

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Balloon
$2,461,000
No
First
Feb 3, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,450,327
N/A
0%
543%
$14,755/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$14,815/mo
$-11,805/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...