Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$715,000

12782 Waltham Dr, Frisco, TX, 75035

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,988 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$239.29 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Water Heater
FlooringHardwood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Entrance, Private Yard

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APNR-8950-0DD-0250-1
Lot Number25
SubdivisionDominion At Panther Creek Phase Two (Cfr
Land UseResidential
Legal DescriptionDOMINION AT PANTHER CREEK PHASE TWO (CFR), BLK DD, LOT 25
Census Tract030520
Assessed Land Value$210,000
Assessed Improvement Value$491,171
Assessment Year2025

About this property

***** Multiple Offers - Deadline to submit an offer is Monday May 18 at noon*****Sellers will discuss Monday and select an offer by Monday evening . Unique one of a kind single story custom home built by Darling. This beautiful homes backs to acres of woods and to Panther creek .Sitting on almost a quarter acre in the heart of Frisco with Dramatic views of nature from every direction. 3 CAR GARAGE! Featuring solid hardwood floors throughout. No Carpet anywhere. New paint. Brand new Highest rated Synthetic Class 4 slate roof withstanding 150 mph winds and impact resistant . 3 oversized bedrooms , private office or 4th bedroom and bonus room. Bonus room looking out to the backyard can be an exercise room, playroom , second office or game room.Open living and kitchen featuring built in desk and study area off the breakfast nook, granite counters, stainless appliances and solid wood cabinetry . Floor to ceiling Stone fireplace in the main living room Separate master suite w vaulted ceilings looking out to the backyard . Formal dining with French doors leading to a small private gated courtyard in front. Oversized Private office with sitting area and separate private entrance . Multiple exterior areas to enjoy including large exterior wrap around deck leading to the lower sitting area and huge private backyard. Covered patio wraps around the side and back of the home with string lighting for ambiance . Large enough to add a pool. Easy access to DNT. Exemplary Frisco ISD . This home has it ALL!!! Additional unfinished bonus room w stairs can make this a one a a half story home if finished out .This is truly a gorgeous and one of a kind home.

Investor Tools

Property Icon
$701,171
Estimated Property Value
$239,000Estimated Mortgage Balance
$487,545Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,290 /month
Positive
Cash Flow Estimate:
$1,430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,017/month
$660/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,704
$701,171
2025
$210,000
$491,171
$701,171
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,704
$701,171

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage Llc
Conventional
$239,000
No
First
Dec 26, 2020
Jan 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,626
$487,545
69%
30%
$1,433/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,093/mo
+$867/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12782 Waltham Dr | Property Details | No Agent List