Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$649,149

NAL Estimated Property Value

12785 Swan Lake Dr, Frisco, TX, 75033

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,003 Sq Ft
price_per_sqft$169.87 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting, Rain Gutters
Lot Size7,601 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR248818
Lot Number18
SubdivisionGrayhawk Ph V
Land UseResidential
Legal DescriptionGRAYHAWK PH V BLK N LOT 18
Census Tract020110
Assessed Land Value$155,821
Assessed Improvement Value$493,328
Assessment Year2025

About this property

QUALITY Legacy Home built in BEAUTIFUL Grayhawk! One-owner home with plenty of space for everyone! Open concept for entertaining & family life! Plenty of counter-top space in this large kitchen for family & friend gatherings! 2-pantries in the kitchen, freezer space in the nearby utility room. Study has privacy doors so it can used as a hobby room, an office, a nursery or a 1st floor guest bedroom. Master bedroom is HUGE with vaulted ceilings & ample sitting space for reading or doing puzzles. Upstairs has a large game-room & media room for additional entertaining & movie watching! Secondary bathrooms have high-ceilings with walk-in closets & full bathrooms. BIG & mostly flat backyard is an open slate for additional outdoor entertainment DREAMS! Walking distance to Boal's Elementary, hike & bike trails around Grayhawk ponds-fountains, DORBA Trails & community pools to meet your friends! A short distance to the PGA in Frisco, restaurants & shopping all around! This home won't last long!

Investor Tools

Property Icon
$649,149
Estimated Property Value
$514,074Estimated Mortgage Balance
$135,075Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,080 /month
Positive
Cash Flow Estimate:
$1,360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,231
$649,149
2025
$155,821
$493,328
$649,149
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,231
$649,149

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$544,000
No
First
May 15, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$514,074
$135,075
20%
79%
$3,262/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$3,862/mo
$-1,082/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12785 Swan Lake Dr | Property Details | No Agent List