Street View

1view

Owner Contacts

$278,000

12797 Giovanni Grajeda Avenue, El Paso, TX, 79928

Pending

4 Beds

2 Bath

1,610 Sq Ft

Single Family Residence

Built in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave, Tankless Water Heater, Water Softener Owned

FlooringTile, Carpet

Exterior

Private Pool

Lot Size5,775 sqft

Building Information

Year Built2024

Roof Type105

Garage Spaces400

Land Information

APNE743-004-0030-0800

Lot Number8

SubdivisionEmerald Heights #4

Land UseImproved Residential

Legal DescriptionBLK 3 EMERALD HEIGHTS #4 LOT 8

Census Tract010362

Assessed Land Value$33,634

Assessed Improvement Value$15,723

Assessment Year2025

About this property

The Barcelona is on the ''best seller'' list; classy & affordable. Great room is spacious enough for any occasion. Kitchen is open to dining. It includes an island for add'l workspace & storage; beautiful staggered cabinetry & quartz tops; the essential kitchen appliances. Zoned master suite includes walk-in closet & bath w/double sink vanity & walk-in shower. 2 add'l bedrooms + full bath. Covered patio for outdoor enjoyment. Double car garage w/auto door opener. Interior photos are of a furnished model of the Barcelona. Some pictured features might not be included features. Please verify these with a representative of the Seller.

Investor Tools

$278,000

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,747 /month

Positive

Cash Flow Estimate:

$582 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$190/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$896

$49,357

2025

$33,634

$15,723

$49,357

Tax History

Year

Tax Paid

Assessed Value

2024

$896

$49,357

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

City Bank

Unknown

$872,893

First

Apr 15, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,123,892

N/A

404%

$6,871/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,820/mo

$6,871/mo

$-5,051/mo

7.9%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area