Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$434,000

128 Kelli Dr, Forney, TX, 75126

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,862 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.03 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop
FlooringTile, Wood

Exterior

Exterior FeaturesPrivate Yard
Lot Size8,011 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00.3343.0012.0021.00.02.02
Lot Number21
SubdivisionSkyline Estates Ph 2
Land UseResidential
Legal DescriptionSKYLINE ESTATES PH 2 BLOCK L LOT 21
Census Tract050208
Assessed Land Value$85,000
Assessed Improvement Value$306,512
Assessment Year2025

About this property

Welcome to a perfect blend of contemporary style and functional living space in this stunning completely renovated residence located in sought-after Skyline Estates. Step inside to discover new hardwood floors that span the entire home delivering a clean and modern aesthetic. The newly designed kitchen features imported porcelain Moroccan wall tile, custom cabinets with high-end hardware, sleek neutral granite countertops, and new stainless steel appliances. The home offers a formal dining room and convenient kitchenette ideal for entertaining. Primary bedroom located downstairs. The bathrooms have been fully renovated, offering a spa-like experience with modern fixtures and finishes. Upstairs, discover 3 bedrooms and two full bathrooms, including a secondary primary bedroom, along with a huge flex space, perfectly suited as an office, media room, additional family room, or playroom, providing versatile living options for your needs. The spacious backyard features a new board-on-board privacy fence and fresh sod, perfect for outdoor enjoyment. The generous three-car garage provides ample space for vehicles, storage solutions and a dedicated workshop area. Fantastic location with quick access to community parks, restaurants, shopping, and Hwy 80.

Investor Tools

Property Icon
$434,000
Estimated Property Value
$0Estimated Mortgage Balance
$434,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
$277/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,435
$391,512
2025
$85,000
$306,512
$391,512
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,435
$391,512

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$434,000
100%
0%
$0/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Forney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

128 Kelli Dr | Property Details | No Agent List