Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$252,000

NAL Estimated Property Value

128 Pavey Cir, New Waverly, TX, 77358

$267,605 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,659 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.68 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Cooktop, Dishwasher, Oven

Exterior

Private PoolPrivate Pool

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces1

Land Information

APN26738
Lot Number2
SubdivisionEmerald Wood Ranchettes
Land UseResidential
Legal DescriptionEMERALD WOOD RANCHETTES, BLOCK 2, LOT 2
Census Tract790302
Assessed Land Value$30,000
Assessed Improvement Value$218,090
Assessment Year2025

About this property

New Waverly Family Delight- Great Country home & floor plan, located in the most desired, New Waverly School District. This home has an open concept, vaulted ceiling in family room, , wood burning fireplace, laminate flooring, breakfast bar, kitchen/dining combination, spacious bedrooms enhanced by natural lighting. There two areas for the washer & dryer, one in the pantry area & one in the garage. There is a 2 car garage, front porch & back covered patio. Fenced front and back yards, storage building with electricity & the ultimate luxury, your own above ground pool.

Investor Tools

Property Icon
$252,000
Estimated Property Value
$225,362Estimated Mortgage Balance
$26,638Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$267,605
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,875
$248,090
2025
$30,000
$218,090
$248,090
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,875
$248,090

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$240,562
Yes
First
Dec 15, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,362
$34,638
13%
89%
$1,443/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,443/mo
+$279/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: New Waverly

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...