Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$326,590

128 Swan Lake Drive, Waco, TX, 76708

$344,117 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,740 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$201.09 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Vinyl

Exterior

Lot Size8,015 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces2

Land Information

APN143364110002020
Lot Number2
SubdivisionSwan Lake Addition
Land UseResidential
Legal DescriptionSWAN LAKE ADDITION LOT 2 BLOCK 2 ACRES .184
Census Tract004104
Assessed Land Value$50,660
Assessed Improvement Value$275,930
Assessment Year2025

About this property

Welcome to your neighborhood with a country feel. This beautiful house, built in 2020 offers modern comforts in a serene environment. With 3 bedrooms and 2 bathrooms, it provides ample space for comfortable living. The open concept layout coupled with large windows for natural light creates a seamless flow throughout the home, perfect for entertaining. The main bedroom is a true retreat, offering privacy and relaxation. The ensuite bathroom features dual vanities, providing convenience and ample space. Roof was replaced this past June. This home looks like a brand new build! One of the highlights of this property is the large fenced backyard, ideal for outdoor activities and hosting gatherings. The patio was extended further to add even more room for cookouts. The sprinkler system takes care of the beautiful landscaping already in place. The property is situated on a street with only a few homes ensuring a quiet and tranquil setting. Home is located in the sought-after Bosqueville Independent School District (ISD)

Investor Tools

Property Icon
$326,590
Estimated Property Value
$0Estimated Mortgage Balance
$0Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$344,117
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$326,590
2025
$50,660
$275,930
$326,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$326,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Va
$351,668
Yes
First
Apr 8, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,948
N/A
0%
106%
$2,109/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$2,109/mo
$-779/mo
4.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

128 Swan Lake Drive | Property Details | No Agent List