4Days on Market

1view

$177,000

12803 Sandrock Dr, Houston, TX, 77048

On Market

Just Added

3 Beds

2 Bath

1,636 Sq Ft

Single Family Residence

$108.19 / sqft

Built in 1983

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Lot Size5,458 sqft

Building Information

Year Built1983

Stories1

Land Information

APN1126100000006

Lot Number6

SubdivisionKing Estates

Land UseResidential

Legal DescriptionS 52 FT OF LT 6 BLK 7 KING ESTATES SEC 4

Census Tract331603

Assessed Land Value$34,070

Assessed Improvement Value$165,972

Assessment Year2025

About this property

Welcome to this lovely one-story brick home with approximately 1,636 square feet of living space. Enjoy a functional floor plan perfect for everyday living and entertaining. Features include a spacious living room, separate family room, granite countertops in the kitchen, cozy brick fireplace, and wood cabinetry. The property also offers comfortable bedroom sizes, central heating and cooling, a generous backyard with a shed, and a convenient location near Beltway 8. Additionally, there's a new AC condenser, new hot water heater, and easy access to the Medical Center. Don't miss this fantastic opportunity in Houston!

Investor Tools

$158,562Estimated Mortgage Balance

$41,480Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,200 /month

Positive

Cash Flow Estimate:

$400 /month

Interested in this property?

David Smith

Compass RE Texas, LLC - Memorial

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$385/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,623

$200,042

2025

$34,070

$165,972

$200,042

Tax History

Year

Tax Paid

Assessed Value

2024

$3,623

$200,042

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Tvc Funding Vi Llc

Commercial

$162,400

First

Mar 28, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$158,562

$41,480

20%

79%

$974/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$974/mo

+$748/mo

10.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area