Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$823,000

NAL Estimated Property Value

12805 Wilmington Dr, Farmers Branch, TX, 75234

$840,699 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,845 Sq Ft
price_per_sqft$195.03 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater
FlooringCeramic Tile, Other

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size7,190 sqft

Building Information

Year Built2018
Stories2
Roof Type172
Garage Spaces2

Land Information

APN24075500050170000
SubdivisionFarmersdell
Land UseResidential
Legal DescriptionFARMERSDELL BLK E LOT 17 INT202200043383 DD02112022 CO-DC 0755000501700 2CF07550005
Census Tract014001
Assessment Year2025

About this property

OFFERS DEADLINE DEC 31 BY NOON. GORGEOUS MODERN new construction in an up & coming area, zoned for Stark Elementary School. Structure was built in 2018 & construction completed with 2021-code. Lots of amenities with high vaulted ceiling, modern windows, custom-built 42-inch cabinets, gas FP, quartz counters, modern light fixtures, SS appliances, spray foam insulation, & so much more! Two master bedrooms, an office downstairs, an entertainment area, a small loft upstairs, & custom built large closets. New landscaping & new sods. Minutes away from Addison, Dallas Galleria, upcoming mixed use Heritage Park project. Centrally located & easy access to highways 635, 75, 35, tollways & 15 minutes to Downtown Dallas.

Investor Tools

Property Icon
$823,000
Estimated Property Value
$641,536Estimated Mortgage Balance
$181,464Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$840,699
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,938 /month
Positive
Cash Flow Estimate:
$1,646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,368/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,300
$720,000
2025
N/A
N/A
$720,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,300
$720,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$581,250
No
First
Feb 11, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$641,536
$181,464
22%
78%
$4,182/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$4,182/mo
$-1,582/mo
3.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Farmers Branch

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...