A

NoAgentList RatingHow are grades calculated?

26Days on Market

1view

$258,500

$259,000

12809 Sultana St, Dallas, TX, 75253

On Market

Price Drop

3 Beds

2 Bath

1,903 Sq Ft

Single Family Residence

$135.84 / sqft

Built in 1935

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesOther

Exterior

Lot Size7,278 sqft

Building Information

Year Built1935

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000899751880000

Lot Number1

SubdivisionGarden Heights

Land UseResidential

Legal DescriptionGARDEN HEIGHTS BLK B/8800 LOT 1 INT202000050690 DD02112020 CO-DC 8800 00B 00100 3008800 00B

Census Tract017102

Assessed Land Value$50,000

Assessed Improvement Value$226,240

Assessment Year2025

Investor Tools

$276,240

Estimated Property Value

$108,000Estimated Mortgage Balance

$182,075Estimated Equity

61% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,657 /month

Positive

Cash Flow Estimate:

$552 /month

Interested in this property?

Romeo Bonilla

BlueMark, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$628/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,151

$276,240

2025

$50,000

$226,240

$276,240

No

Tax History

Year

Tax Paid

Assessed Value

2025

$6,151

$276,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bank Financial

Conventional

$108,000

No

First

Feb 11, 2020

Mar 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$94,366

$201,634

68%

34%

$648/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$648/mo

+$1,324/mo

8.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area