B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$282,000

NAL Estimated Property Value

12811 Regal Oaks Bend Ln, Houston, TX, 77047

Off Market

3 Beds

3 Bath

2,160 Sq Ft

Single Family Residence

$132.87 / sqft

Built in 2010

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringTile, Vinyl

Exterior

Lot Size4,835 sqft

Building Information

Year Built2010

Garage Spaces2

Land Information

APN1281110030001

Lot Number1

SubdivisionRegal Oaks

Land UseResidential

Legal DescriptionLT 1 BLK 3 REGAL OAKS SEC 3

Census Tract330901

Assessed Land Value$51,103

Assessed Improvement Value$208,145

Assessment Year2025

About this property

Wonderful home Located in Regal Oaks Ready for a new homeowner! ***New Roof and New Fence*** This home offers plenty of living space with good sized living and dining areas along with a breakfast bar in the kitchen. Crown molding throughout the home. Pantry/utility conveniently located on the 1st floor and offers plenty of space for appliance set up! Good size garage with automatic garage door openers. One of the larger homes for sale in the subdivision with an open game room area on the 2nd floor. Huge master bedroom also has separate shower/tub combo and walk in closets. This enormous backyard will provide great memories and great for future holiday BBQ's and activities. Plus this home is close to the medical center and NRG. Feel free to call me to tour this wonderful home!

Investor Tools

$282,000

Estimated Property Value

$278,768Estimated Mortgage Balance

$3,232Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,722 /month

Positive

Cash Flow Estimate:

$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$435/month

$396/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,815

$259,248

2025

$51,103

$208,145

$259,248

Tax History

Year

Tax Paid

Assessed Value

2024

$3,815

$259,248

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Kind Lending Llc

Fha

$283,765

Yes

First

May 8, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$278,768

$4,232

99%

$1,702/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,000/mo

$2,098/mo

$-98/mo

8.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area