Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$203,000

12817 Moss Dr, Fort Worth, TX, 76052

Off MarketInfo
Baths0 Bath
Unimproved LandUnimproved Land

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size1 acre

Land Information

APN47157B-6-4
Lot Number4
SubdivisionWillow Springs Ranch
Land UseResidential
Legal DescriptionWILLOW SPRINGS RANCH BLOCK 6 LOT 4
Census Tract114111
Assessed Land Value$30,000
Assessment Year2025

About this property

2 Acre Lot in desirable Willow Springs Ranch with No HOA. Lots will be sold together. Located in premium spot near pond and cul-de-sac. Lot 4 is not build able. DR Moss Quality Custom Homes will have the exclusive right to construct a residence on this residence not to exceed total construction cost plus a professional management fee of 15% for the builder services. This provision will be binding upon the grantee, their successors & assigned. No residence may be constructed on the subject property without compliance with this restriction. See attached approved subdivision plat indicating the boundary survey of this lot. If an additional survey is required by the buyer, it will be at buyer's expense.

Investor Tools

Property Icon
$203,000
Estimated Property Value
$205,600Estimated Mortgage Balance
$10,730Estimated Equity
-1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$312
$30,000
2025
$30,000
N/A
$30,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$312
$30,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$205,600
No
First
Nov 8, 2022
Dec 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,270
$10,730
5%
95%
$1,233/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12817 Moss Dr | Property Details | No Agent List