Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3

$136,000

NAL Estimated Property Value

12820 Moss Dr, Fort Worth, TX, 76052

Off MarketInfo
Baths0 Bath
Unimproved LandUnimproved Land

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size1 acre

Land Information

APN47157B-7-3
Lot Number3
SubdivisionWillow Springs Ranch
Land UseResidential
Legal DescriptionWILLOW SPRINGS RANCH BLOCK 7 LOT 3
Census Tract114111
Assessed Land Value$120,000
Assessment Year2025

About this property

Build your dream home on this beautiful 1 acre corner lot, one of the last lots in the neighborhood! The time and cost of design has already been done for you...... custom floorplan and site plan will convey with the sale! The lot is surrounded by high-end custom homes and conveniently located just minutes from the highway, in the peaceful subdivision of Willow Springs Ranch. You can come home to country living, yet have easy access to shopping, restaurants, and entertainment. Located in sought after Northwest ISD. No HOA! Must build with DR Moss Custom Homes, who has a reputation second to none and is one of the few who is transparent with actual building costs and builds homes at cost plus.

Investor Tools

Property Icon
$136,000
Estimated Property Value
$2,875,047Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,386
$120,000
2025
$120,000
N/A
$120,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,386
$120,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Building Or Construction Loan
$1,492,022
No
First
May 29, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,875,047
N/A
0%
2114%
$17,881/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12820 Moss Dr | Property Details | No Agent List