Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$550,000

12857 Cabana Drive, Frisco, TX, 75035

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,098 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.53 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built2020
Stories2
Garage Spaces2

Land Information

APNR-11595-00F-0040-1
Lot Number4
SubdivisionEdgewood (Cfr)
Land UseResidential
Legal DescriptionEDGEWOOD (CFR), BLK F, LOT 4
Census Tract030511
Assessed Land Value$175,000
Assessed Improvement Value$544,242
Assessment Year2025

About this property

Multiple Offers - Sellers reserve the right to accept before the due date. Gorgeous LIKE NEW Normandy Home completed January 2021. Bright foyer offers souring 20ft ceilings leading into an open concept kitchen, living & dining grand space. Gourmet white & gray kitchen with double ovens, gas cooktop, walk-in pantry,2 pull out spice cabinets, pot & pan drawers and huge serving island. Master is upstairs with wood floors & adjoining luxury spa-like bath including 2 vanities, large garden tub, separate shower and oversized walk-in closet.  Two secondary bedrooms with full bath, gameroom and 13x6 laundry. 1st floor offers 4th bedroom 2nd master with ensuite bath, hobby room & powder bath.

Investor Tools

Property Icon
$764,000
Estimated Property Value
$0Estimated Mortgage Balance
$304,592Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,584 /month
Positive
Cash Flow Estimate:
$1,528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,247/month
$1,070/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,143
$719,242
2025
$175,000
$544,242
$719,242
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,143
$719,242

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$505,000
No
First
Aug 4, 2021
Sep 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,408
$304,592
39%
60%
$3,028/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$4,098/mo
$-1,138/mo
4.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...