Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days46Days on Market
Views2view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$870,000

12879 Bret Harte Drive, El Paso, TX, 79928

On MarketInfo
CommercialInfo
Baths0 Bath

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size20,241 sqft

Land Information

APNS562-002-0290-1100
Lot Number11
SubdivisionSparks #2
Land UseResidential
Legal Description29 SPARKS #2 LOT 11
Census Tract010362
Assessed Land Value$18,419
Assessment Year2025

About this property

Modern multifamily investment consisting of 3 duplexes (6 total units), each offering 2 bedrooms, 2 bathrooms, ~900 sq ft, private washer/dryer room, and exterior storage. Built just 1 year ago, this property offers low maintenance and minimal capital expenditures. Fully occupied with strong in-place income of $82,800 annually. Owner pays only water and trash (~$2,880/year); all other utilities are tenant-paid. Current NOI approx. $79,920, delivering a 9.2% cap rate. Lease expirations begin in July, providing upside potential--pro forma cap rate near 10% with rent increases. Turnkey, cash-flowing asset with immediate income and growth potential.

Investor Tools

$0Estimated Mortgage Balance
$64,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,220 /month
Positive
Cash Flow Estimate:
$1,740 /month

Interested in this property?

Mariel Garcia

Tru Realty Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$58/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$379
$18,419
2025
$18,419
N/A
$18,419
No

Tax History

Year
Tax Paid
Assessed Value
2024
$379
$18,419

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$64,000
100%
0%
$0/mo

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12879 Bret Harte Drive | Property Details | No Agent List