B+

NoAgentList RatingHow are grades calculated?

1view

$369,900

129 Billy Creek Dr, Hurst, TX, 76053

Off Market

3 Beds

2 Bath

2,027 Sq Ft

Single Family Residence

$182.49 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Electric Water Heater

FlooringCeramic Tile, Hardwood, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage

Lot Size9,457 sqft

Building Information

Year Built2001

Stories1

Garage Spaces2

Land Information

APN2630-8-8-71

Lot Number8

SubdivisionBilly Creek Estates

Land UseResidential

Legal DescriptionBILLY CREEK ESTATES BLOCK 8 LOT 8 PER PLAT B-2013

Census Tract113409

Assessed Land Value$56,742

Assessed Improvement Value$324,670

Assessment Year2025

About this property

MULTIPLE OFFERS! Seller has decided on a BEST AND FINAL for Monday April 17th at 8pm, send offer to listing agent. Beautiful and spacious 3 bed 2 bath family home in the highly sought after Billy Creek neighborhood and HEB ISD with NO HOA & NO backyard neighbors! This home has a lot of natural light with high ceilings, large custom windows, and all new light fixtures throughout the home. It has 2 living rooms, a formal dining room & breakfast nook! Large master suite includes master bath with dual sinks, jacuzzi tub, separate shower & WIC. A second room connects to master via French doors that's perfect for an office or nursery! Big screened in porch has been updated with new stain and paint, 2 ceiling fans & tiled floors, and beautiful string lights- perfect for entertaining friends & family! Large backyard is great for kids & pets to play & includes extra storage unit that has been newly painted! Extended concrete driveway on side of the house is perfect for boat or RV parking!

Investor Tools

$381,412

Estimated Property Value

$369,473Estimated Mortgage Balance

$14,618Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,288 /month

Positive

Cash Flow Estimate:

$763 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$808/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,790

$381,412

2025

$56,742

$324,670

$381,412

Tax History

Year

Tax Paid

Assessed Value

2024

$7,790

$381,412

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Freedom Mortgage Corp

Fha

$369,473

Yes

First

Dec 8, 2025

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$366,794

$14,618

96%

$2,216/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$2,216/mo

$-289/mo

6.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area