NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$3,333,433

NAL Estimated Property Value

12900 Park Dr, Austin, TX, 78732

Off Market

4 Beds

3 Bath

5,194 Sq Ft

Single Family Residence

$413.94 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating

Cooling

AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Trash Compactor

FlooringCarpet, Stone, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Basketball Court

Lot Size40,859 sqft

Building Information

Year Built1981

Stories2

Roof Type104

Garage Spaces2

Land Information

APN01524401080000

Lot Number83&84

SubdivisionHughes Park Lake Subd 1

Land UseResidential

Legal DescriptionLOT 83&84 HUGHES PARK LAKE SUBD 1 ABS 241 SUR 73 D & W R R CO ACR .938

Census Tract035800

Assessed Land Value$794,904

Assessed Improvement Value$3,005,096

Assessment Year2025

About this property

Gorgeous Lake Travis main basin waterfront~House really built in 2003~Double lot w/double slip boat dock, big pool, spa, workshop, & sport court~Phenomenal Lake Travis views from most rooms rival those of Oasis~ Multitude of patios/balconies to enjoy beauty of hill country & lake~Multiple flex rooms allow for any combination of studies, craft rooms, game rooms, etc.~Two wet bars~Expansive & open main living areas with natural light galore~Easy access to 620 & within a multitude of shops and restaurants! Sprinkler Sys:Yes

Investor Tools

$3,333,433

Estimated Property Value

$1,326,643Estimated Mortgage Balance

$2,013,197Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$20,001 /month

Positive

Cash Flow Estimate:

$6,667 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,553/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$49,966

$3,333,433

2025

$794,904

$3,005,096

$3,800,000

Tax History

Year

Tax Paid

Assessed Value

2024

$49,966

$3,333,433

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Capital Bank Na

Conventional

$1,550,000

First

Oct 31, 2019

Nov 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,326,643

$2,006,790

60%

40%

$6,594/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,970/mo

$6,594/mo

$-3,624/mo

1.1%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area