1view

Owner Contacts

$198,420

NAL Estimated Property Value

12921 Abrams Rd # D-407, Dallas, TX, 75243

Off Market

2 Beds

3 Bath

1,134 Sq Ft

Condos / Townhouses

$123.37 / sqft

Built in 1980

Property Lead Type:

BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Vinyl

Exterior

Lot Size3.26 acres

Building Information

Year Built1980

Stories2

Roof Type105

Land Information

APN00000820311760000

SubdivisionRichland Park Apt/Westchase Condo

Land UseResidential

Legal DescriptionRICHLAND PARK APT/WESTCHASE CONDO BLK P/8416 3.2587 BLDG D UNIT 407 CE% 1.6550 INT202000021511 01212020 CO-DC 8416 00P 00000

Census Tract019016

Assessed Land Value$23,490

Assessed Improvement Value$174,930

Assessment Year2025

About this property

Why rent when you can own?! This centrally located condo is beautifully updated with renovated kitchen and bathrooms. Kitchen has new dishwasher and range-oven. Bathrooms have granite vanity tops. New neutral carpet and paint complement the large windows giving lots of natural light! Cozy living room with fireplace. Super easy access to 635-LBJ and 75-Central for easy commute. Washer-dryer hookup in unit. HOA covers water & trash and yard maintenance. Community pool and patio entertaining area for the complex.

Investor Tools

$198,420

Estimated Property Value

$2,047Estimated Mortgage Balance

$196,373Estimated Equity

98% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,191 /month

Positive

Cash Flow Estimate:

$397 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$447/month

$298/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,373

$198,420

2025

$23,490

$174,930

$198,420

Tax History

Year

Tax Paid

Assessed Value

2024

$4,373

$198,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Community Cu

N/A

$36,500

N/A

First

May 30, 1997

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,047

$196,373

98%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$298/mo

+$1,267/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area