NoAgentList RatingHow are grades calculated?

2view

$114,000

12921 Abrams Road 206, Dallas, TX, 75243

Off Market

2 Beds

1 Bath

849 Sq Ft

Condos / Townhouses

$134.28 / sqft

Built in 1980

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Refrigerator, Vented Exhaust Fan

FlooringLaminate, Vinyl

Exterior

Exterior FeaturesBalcony

Lot Size3.26 acres

Building Information

Year Built1980

Stories1

Roof Type105

Land Information

APN00000820311260000

SubdivisionRichland Park Apt/Westchase Condo

Land UseResidential

Legal DescriptionRICHLAND PARK APT/WESTCHASE CONDO BLK P/8416 3.2587 BLDG B UNIT 206 CE% 1.2955 INT202000293648 DD10242020 CO-DC 8416 00P

Census Tract019016

Assessed Land Value$18,400

Assessed Improvement Value$120,110

Assessment Year2025

About this property

MUST SEE! GREAT LOCATION close to shopping and dining! Nice condo on the second floor with 2 large bedrooms, spacious living area, dining room and balcony that has a nice view plus outside storage. Beautiful HIGH QUALITY WATERPROOF flooring through the entire condo. The kitchen has STAINLESS APPLIANCES with side by side refrigerator, dishwasher, build in microwave and electric cooktop and stove. Close to the kitchen has the laundry room with washer and dryer already installed. The Unit has one cover assigned parking.

Investor Tools

$138,510

Estimated Property Value

$0Estimated Mortgage Balance

$138,510Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$831 /month

Positive

Cash Flow Estimate:

$277 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$308/month

$230/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,005

$138,510

2025

$18,400

$120,110

$138,510

Tax History

Year

Tax Paid

Assessed Value

2024

$3,005

$138,510

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$138,510

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$230/mo

+$1,096/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area