Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$507,160

NAL Estimated Property Value

12935 Whispering Hills Drive, Dallas, TX, 75243

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,515 Sq Ft
price_per_sqft$139.17 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size9,623 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000811159890000
Lot Number1
SubdivisionCimmaron 2
Land UseResidential
Legal DescriptionCIMMARON 2 BLK D/8432 LT 1 INT202000351070 DD12142020 CO-DC 8432 00D 00100 3DA8432 00D
Census Tract019018
Assessed Land Value$100,000
Assessed Improvement Value$407,160
Assessment Year2025

About this property

WELCOME HOME! Beautifully maintained by the original owner, this home has a wonderful, family friendly floor plan with charming details + custom features thruout. The dining room, just off the entry, is ideal for large gatherings or intimate dinners. Well equipped, the kitchen features dbl ovens, electric cooktop, Bosch dishwasher + tons of storage+prep space. The breakfast room opens to the living room and the game room is steps away down a short hall... perfect for entertaining! A dramatic circular fireplace is the focal point in the living room where a wall of windows overlooks the patio. Large secondary bedrooms, with shared bath are split from the master suite. Neighborhood elem+jr high are down the block!

Investor Tools

Property Icon
$507,160
Estimated Property Value
$422,762Estimated Mortgage Balance
$84,398Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,043 /month
Positive
Cash Flow Estimate:
$1,014 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$806/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,135
$507,160
2025
$100,000
$407,160
$507,160
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,135
$507,160

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$308,000
No
First
Sep 10, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,762
$84,398
16%
83%
$2,755/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,755/mo
$-783/mo
4.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12935 Whispering Hills Drive | Property Details | No Agent List