1view

Owner Contacts

$1,828,000

NAL Estimated Property Value

13 Collinway Pl, Dallas, TX, 75230

Off Market

5 Beds

5 Bath

4,935 Sq Ft

$384.8 / sqft

Built in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt In Refrigerator, Double Oven, Dishwasher, Gas Cooktop, Disposal, Ice Maker, Microwave, Warming Drawer

FlooringCarpet, Stone, Wood

Exterior

Private Pool

Lot Size10,976 sqft

Building Information

Year Built1999

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00745700G10470000

Lot Number47

SubdivisionDowns Of Hillcrest Ph 2

Land UseResidential

Legal DescriptionDOWNS OF HILLCREST PH 2 BLK G-1/7457 LT 47 INT202200160827 DD06082022 CO-DC 7457 0G1 04700 3DA7457 0G1

Census Tract013201

Assessed Land Value$439,040

Assessed Improvement Value$933,310

Assessment Year2025

About this property

Gorgeous move in ready guard gated Downs of Hillcrest home that is available! Amenities not to miss include: recent kitchen and bath updates, motorized window treatments in owners retreat, pool with nice sized yard, nest thermostats and water filtration system. Other notable features: central vac, pool heater, all toilets are newer, newer carpet, largest upstairs room is sound proof with triple pane windows, LED bulbs, and exterior stucco has been repainted within the last several years.

Investor Tools

$1,828,000

Estimated Property Value

$736,606Estimated Mortgage Balance

$1,091,394Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,394 /month

Positive

Cash Flow Estimate:

$3,798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,500/month

$4,450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$32,854

$1,372,350

2025

$439,040

$933,310

$1,372,350

Tax History

Year

Tax Paid

Assessed Value

2024

$32,854

$1,372,350

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Farmers & Merchants Bank

Conventional

$766,550

First

Mar 13, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$736,606

$1,091,394

59%

40%

$4,596/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area