Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$550,000

NAL Estimated Property Value

1300 Ghost Flower Dr Fl Ower, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths3,783 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$146.97 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven, Tankless Water Heater, Vented Exhaust Fan, Water Softener
FlooringCarpet, Wood

Exterior

Lot Size9,004 sqft

Building Information

Year Built2013
Stories2
Garage Spaces2

Land Information

APN32942E-11A-10
Lot Number10
SubdivisionPresidio West
Land UseResidential
Legal DescriptionPRESIDIO WEST BLOCK 11A LOT 10
Census Tract113932
Assessed Land Value$100,000
Assessed Improvement Value$370,243
Assessment Year2025

About this property

***BOM due to the Buyer’s failure to timely deliver the earnest money and option fee in accordance with the contract terms.*** Welcome Home to Harmon Ranch – A Must-See! This beautifully upgraded home offers over $50,000 in improvements and combines modern comfort with stylish design. Situated on a desirable corner lot, the property provides additional space and flexibility for parking. The spacious California-style kitchen is a chef’s dream, featuring a 5-burner gas cooktop, raised panel cabinets, butler’s pantry, glass tile backsplash, and upgraded lighting throughout. Elegant hardwood floors run throughout the entire first floor, complemented by faux wood blinds throughout the home. The primary suite offers a relaxing retreat with a luxurious frameless walk-in shower. Enjoy your morning coffee on either the covered front or back patio, overlooking an oversized lot large enough to accommodate a future pool. The backyard is beautifully landscaped with stone flower beds, mature trees, a sprinkler system, and a French drain. For added privacy and modern appeal, the entire backyard fence has been upgraded to an 8-foot-high horizontal modern design. Additional highlights include upgraded carpet in all bedrooms, a gorgeous oversized mantel above the fireplace, and the home has been pre-wired for hardline internet throughout. The media room is perfect for entertaining, complete with a wet bar and recessed speakers. This smart home includes smart light switches, a smart door lock, Ring camera, and a Wi-Fi–controlled sprinkler system. Major updates provide peace of mind, including a new roof (2022), full exterior repaint (2022), and HVAC coil systems for both units replaced in 2023 and still under warranty. Don’t miss the chance to own this beautifully upgraded home in Harmon Ranch!

Investor Tools

Property Icon
$550,000
Estimated Property Value
$170,871Estimated Mortgage Balance
$379,129Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,336 /month
Positive
Cash Flow Estimate:
$1,112 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,364
$470,243
2025
$100,000
$370,243
$470,243
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,364
$470,243

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$193,118
No
First
Jul 2, 2020
Aug 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,871
$379,129
68%
31%
$1,158/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$1,518/mo
+$962/mo
5.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1300 Ghost Flower Dr Fl Ower | Property Details | No Agent List