B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$440,000

NAL Estimated Property Value

13000 Harvest Ridge Rd, Fort Worth, TX, 76244

Off Market

4 Beds

3 Bath

2,813 Sq Ft

Single Family Residence

$188.38 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringCarpet, Laminate, Vinyl

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size10,450 sqft

Building Information

Year Built2002

Stories2

Garage Spaces2

Land Information

APN17395H-4-1

Lot Number1

SubdivisionHarvest Ridge Addition

Land UseResidential

Legal DescriptionHARVEST RIDGE ADDITION BLOCK 4 LOT 1

Census Tract113942

Assessed Land Value$65,000

Assessed Improvement Value$301,492

Assessment Year2025

About this property

UNBELIEVABLE BACKYARD OASIS! Wow, this Former Model home has it all. Updated 4bed 2.5bath home in Keller ISD is meticulously upgraded. Notice the tastefully landscaped yard as you pull into the drive and wait until you open the front door. Luxury plank flooring, designer lighting, upgraded kitchen with an abundance of natural light. This versatile floor plan has so much space. Flex spaces include a formal that could be a den, formal dining or spot to relax. Huge Master bedroom, Game room or Media Room, oversized secondary bedrooms and space for an office. Open kitchen boasts sleek quartz counter tops, oversized island and stainless appliances. Just wait until you step outside! Relax under the covered patio and enjoy the sounds and view of the Pebble Tech pool and spa. Don't worry about mowing a backyard. Synthetic turf has been professionally installed in the entire backyard! You even get your own putting green!

Investor Tools

$440,000

Estimated Property Value

$382,542Estimated Mortgage Balance

$57,458Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,179 /month

Positive

Cash Flow Estimate:

$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$814/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,566

$366,492

2025

$65,000

$301,492

$366,492

Tax History

Year

Tax Paid

Assessed Value

2024

$7,566

$366,492

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$412,000

First

Jul 7, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$382,542

$57,458

13%

87%

$2,471/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$2,821/mo

+$59/mo

7.9%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area