B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$440,196

NAL Estimated Property Value

13002 Brayton Ct, Houston, TX, 77065

Off Market

4 Beds

4 Bath

3,444 Sq Ft

Single Family Residence

$126.31 / sqft

Built in 1998

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size9,322 sqft

Building Information

Year Built1998

Garage Spaces2

Land Information

APN1194670030010

Lot Number10

SubdivisionWortham Grove

Land UseResidential

Legal DescriptionLT 10 BLK 3 WORTHAM GROVE SEC 4

Census Tract552101

Assessed Land Value$77,886

Assessed Improvement Value$362,310

Assessment Year2025

About this property

Welcome to this amazing elegant 2-story home with 4 bedrooms and 3& half baths in the beautiful Wortham Grove community. NEW ROOF!! NEW FLOORING/TILE!! FULLY REMODEL HOUSE. Great open floor plan. A large island kitchen and tile backsplash breakfast bar open to living areas and entertainment. Large master bedroom on the first floor with a nice bathroom, shower doors, tile, and granite counters. Upstairs are the 3 bedrooms with the game room. Very elegant open floor plan with a curved staircase.Very large storage. Wonderful community w/pool + park + tennis courts!Cy-fair ISD!!Around the corner from 290 freeway giving you easy access to Beltway 8, 1960, and TX 99. Great established neighborhood w/ many mature trees. This home is in a great location, close to 1960, hwy 290, blt 8 . MUST SEE GEM!!!

Investor Tools

$440,196

Estimated Property Value

$286,731Estimated Mortgage Balance

$153,465Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,641 /month

Positive

Cash Flow Estimate:

$880 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$434/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,010

$440,196

2025

$77,886

$362,310

$440,196

Tax History

Year

Tax Paid

Assessed Value

2024

$3,010

$440,196

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Conventional

$305,000

First

Feb 9, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$286,731

$153,465

34%

65%

$1,829/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,500/mo

$2,329/mo

+$171/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area