Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$138,000

NAL Estimated Property Value

1301 Dartmouth St, Waco, TX, 76711

$141,368 ARVInfo
Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths948 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.23 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating Space/SuspendedHeating Space/Suspended
AppliancesGas Water Heater, Ice Maker, Refrigerator
FlooringLaminate

Exterior

Lot Size9,601 sqft

Building Information

Year Built1951
Stories1
Roof Type105

Land Information

APN480377000094003
Lot Number8
SubdivisionShelby
Land UseResidential
Legal DescriptionSHELBY LOT 8 BLOCK 9 ACRES .2204
Census Tract004300
Assessed Land Value$23,620
Assessed Improvement Value$103,310
Assessment Year2025

About this property

3 bed, 1 bath home ready for you to occupy the 948 square feet of this cozy place! Beautiful original hard wood flooring and original doors in the home give a vintage cozy home feel. Matured trees in the front and back yard where you will find a covered patio with lots of shade. You will find a huge back yard with hand built gazebo, perfect for outdoor entertaining or relaxation. Up to date plumbing repairs have been made as well as AC system that provides central heat and air. The gas oven and fridge convey with the home, making it move-in ready. The garage has been converted into a 3rd bedroom living space, offering endless possibilities for a home office, playroom, or guest suite. This house is ready to make it your home sweet home! Schedule a showing today and make this charming property yours!

Investor Tools

Property Icon
$138,000
Estimated Property Value
$103,050Estimated Mortgage Balance
$34,950Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$141,367
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,919
$126,930
2025
$23,620
$103,310
$126,930
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,919
$126,930

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jim Chapin Etux
Purchase Money Mortgage
$110,000
No
First
Dec 29, 2022
Dec 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,050
$34,950
25%
75%
$660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,190/mo
$660/mo
+$530/mo
10.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1301 Dartmouth St | Property Details | No Agent List