Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$255,176

1301 Harrison Ave, Waco, TX, 76704

Off MarketInfo
Beds5 Beds
Baths2 Bath
Baths1,912 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$112.45 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Oven
FlooringVinyl

Exterior

Lot Size12,502 sqft

Building Information

Year Built1964
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480394000017009
Lot Number1,2
SubdivisionSublett Sub
Land UseResidential
Legal DescriptionSUBLETT SUB LOT 1 2 BLOCK 2 ACRES .287
Census Tract001500
Assessed Land Value$16,750
Assessed Improvement Value$386,970
Assessment Year2025

About this property

Corner-lot 5-bedroom, 2-bath home with paid-off solar priced at just $215,000. What an incredible value! In addition to the five bedrooms, this home offers a formal dining room, comfortable living room, and a custom-built office, providing flexible space for work and everyday living. Enjoy long-term energy savings with 24 paid-off solar panels and a brand-new roof, both installed in 2024. To add even more bang for your buck, the electric panel was updated in 2024 too. You’ll also love the new vinyl flooring, granite countertops, fresh interior and exterior paint, stainless steel appliances, a two-car garage, dedicated laundry area, and a spacious fenced yard with plenty of driveway and patio space. Located in up-and-coming East Waco, this home is truly a home run!

Investor Tools

Property Icon
$255,176
Estimated Property Value
$145,000Estimated Mortgage Balance
$0Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,531 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,468
$255,176
2025
$16,750
$386,970
$403,720
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,468
$255,176

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
E Mortgage Capital Inc
Unknown
$145,000
No
First
Mar 9, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,164
N/A
0%
113%
$1,740/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
$1,740/mo
$-386/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1301 Harrison Ave | Property Details | No Agent List