B+

NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$336,500

NAL Estimated Property Value

1301 Wilbur Street, Dallas, TX, 75224

Off Market

2 Beds

1 Bath

959 Sq Ft

Single Family Residence

$244.99 / sqft

Built in 1938

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesStorage

Lot Size7,513 sqft

Building Information

Year Built1938

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000313909000000

Lot Number22

SubdivisionElmwood

Land UseResidential

Legal DescriptionELMWOOD BLK 13/4274 LT 22 INT202100106134 DD04072021 CO-DC 4274 013 02200 2004274 013

Census Tract006302

Assessed Land Value$95,000

Assessed Improvement Value$241,500

Assessment Year2025

About this property

Darling stone cottage that has been totally remodeled. Home features gorgeous hardwood flooring, decorative ceramic tile in wet areas, dream kitchen and exceptional finishes. A must see home!

Investor Tools

$336,500

Estimated Property Value

$216,582Estimated Mortgage Balance

$119,918Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,019 /month

Positive

Cash Flow Estimate:

$673 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$452/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,743

$336,500

2025

$95,000

$241,500

$336,500

Tax History

Year

Tax Paid

Assessed Value

2024

$3,743

$336,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$230,693

Yes

First

Apr 7, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$216,582

$119,918

35%

64%

$1,440/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,440/mo

+$532/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area