Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$178,496

NAL Estimated Property Value

1301 Willoughby Lane 5312, Arlington, TX, 76011

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths963 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$134.89 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesTennis Court(s)

Building Information

Year Built1983

Land Information

APN-7515C-DDD--5312
Lot Number5312
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK DDD LOT 5312 & .0020829 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$148,496
Assessment Year2025

About this property

Fantastic 1st floor condo located in the heart of Arlington Entertaiment District, Hurrican Harbor & the brand new Texas Live! 2 designated parking spaces! Open concept condo features 2 bedrooms, 1 bath and tons of natural light. Laminate wood flooring and tile throughout. Beautiful wood burning fireplace in large living room. Kitchen features an ample amount of cabinetry and counterspace & great breakfast bar alongside dining area. Spacious master bedroom and bath with double sinks and walk-in closet. Flexible 2nd bedroom can double as an office. This gated community features remote entry, 3 amazing swimming pools, tennis courts, racquetball courts, clubhouse, workout facility, pool tables, hot tub and sauna.

Investor Tools

Property Icon
$178,496
Estimated Property Value
$0Estimated Mortgage Balance
$178,496Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,071 /month
Positive
Cash Flow Estimate:
$357 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,901
$178,496
2025
$30,000
$148,496
$178,496
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,901
$178,496

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,496
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$235/mo
+$1,221/mo
9.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...