Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$178,496

NAL Estimated Property Value

1301 Willoughby Lane 5321, Arlington, TX, 76011

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths963 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$134.99 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Vinyl

Exterior

Private PoolPrivate Pool

Building Information

Year Built1983

Land Information

APN-7515C-DDD--5321
Lot Number5321
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK DDD LOT 5321 & .0020829 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$148,496
Assessment Year2025

About this property

Fantastic Gem in Gated Community within minutes of AT & T Stadium & Globe Life Field. This wonderful 2 bedroom 1 bath condo has an open concept that features a wood burning fireplace, a vaulted ceiling and is filled with abundant light. French doors lead from the living room to an enclosed covered pack patio. Some of the many amenities include a tennis court, several pools, hot tub, exercise facility and club house. Centrally located between Dallas and Fort Worth, this lovely condo is conveniently located to some of the best attractions in North Texas.

Investor Tools

Property Icon
$178,496
Estimated Property Value
$127,051Estimated Mortgage Balance
$51,445Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,071 /month
Positive
Cash Flow Estimate:
$357 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$220/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,901
$178,496
2025
$30,000
$148,496
$178,496
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,901
$178,496

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$132,000
No
First
Apr 30, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,051
$51,445
28%
71%
$792/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,012/mo
+$444/mo
9.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1301 Willoughby Lane 5321 | Property Details | No Agent List