NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$226,426

NAL Estimated Property Value

1302 Belin Dr, Houston, TX, 77029

$246,092 ARV

Off Market

4 Beds

2 Bath

1,983 Sq Ft

Single Family Residence

$115.94 / sqft

Built in 1955

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size9,239 sqft

Building Information

Year Built1955

Stories1

Garage Spaces2

Land Information

APN0835780000015

Lot Number15

SubdivisionJacinto Oaks

Land UseResidential

Legal DescriptionLT 15 BLK 3 JACINTO OAKS SEC 1

Census Tract233501

Assessed Land Value$55,335

Assessed Improvement Value$171,091

Assessment Year2025

About this property

A fantastic opportunity, to make this 4-bedroom 2-bathroom home in an established neighborhood yours today! Situated on a expansive corner lot this spacious home with oversized driveway will not disappoint. This home features generous living spaces and a large 12x18 primary bedroom for you to relax after a long day. Both bathrooms have recently been updated with contemporary tiled finishes. Unwind or entertain in the shaded backyard that comes complete with an inviting patio. A great spot for enjoying a morning cup of coffee or an evening cocktail. Within walking distance to Smith park, restaurants, and $5 Tuesday movies at Tinseltown Theater. Easy access to major highways. See for yourself what this great home has to offer.

Investor Tools

$226,426

Estimated Property Value

$207,735Estimated Mortgage Balance

$18,691Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$246,091

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,379 /month

Positive

Cash Flow Estimate:

$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$366/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,264

$226,426

2025

$55,335

$171,091

$226,426

Tax History

Year

Tax Paid

Assessed Value

2024

$3,264

$226,426

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Fha

$221,357

Yes

First

Jan 25, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$207,735

$18,691

92%

$1,328/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,328/mo

+$898/mo

11.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area