1view

$390,000

1302 Mystic River Lane, Rosenberg, TX, 77471

Off Market

4 Beds

3 Bath

3,025 Sq Ft

Single Family Residence

$115.67 / sqft

Built in 2016

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size9,145 sqft

Building Information

Year Built2016

Garage Spaces2

Land Information

APN7212-04-002-0400-901

Lot Number40

SubdivisionThe Reserve At Brazos Town Center Sec 4

Land UseResidential

Legal DescriptionTHE RESERVE AT BRAZOS TOWN CENTER SEC 4, BLOCK 2, LOT 40

Census Tract675101

Assessed Land Value$81,081

Assessed Improvement Value$295,919

Assessment Year2025

About this property

LUXURY, LOCATION, LAKE VIEW! Well-appointed floor plan for ANY stage of life! BRICK ONE STORY PERRY OFFERS 2 separate studies w/French doors, 4 bedrooms, 3 full baths, spacious utility room, 2 car garage, mud room w/backpack cubbies & coat hooks, island kitchen & covered patio! Attractive curb appeal w/no neighbors & a green space on side & back of home. Impressive grand foyer w/tray ceiling. High ceilings & plenty of windows! Each bedroom w/walk-in closets. Flex study could be formal living! One secondary bedroom offers an ensuite bathroom. Island kitchen open to living room. Kitchen features: walk-in pantry, breakfast bar, GAS cooktop, ample cabinet storage & under cabinet lights. Breakfast area boasts of floor-to-ceiling windows & view of covered patio! Superior energy saving features w/Low-E Double Pane windows, High Efficiency HVAC, Radiant barrier, ceiling fans! Near Town Center w/retail shopping, dining & MUCH MORE! Easy access to Highway 59! WATCH VIDEO TOUR! Never flooded!

Investor Tools

$390,000

Estimated Property Value

$0Estimated Mortgage Balance

$110,804Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,340 /month

Positive

Cash Flow Estimate:

$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$570/month

$800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,896

$377,000

2025

$81,081

$295,919

$377,000

Tax History

Year

Tax Paid

Assessed Value

2025

$4,896

$377,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$310,500

First

Feb 5, 2021

Mar 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$279,196

$110,804

28%

72%

$1,862/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,662/mo

$-436/mo

6.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area