Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$162,000

NAL Estimated Property Value

1303 Rolling Hills Drive, Graham, TX, 76450

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,140 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$113.9 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 1Bathrooms 1
AppliancesGas Range, Refrigerator
FlooringCarpet, Vinyl

Exterior

Lot Size8,276 sqft

Building Information

Year Built1960

Land Information

APN801
Lot Number2
Land UseResidential
Legal DescriptionROLLING HILLS - BLK 1, LOT 2
Census Tract950600
Assessed Land Value$14,120
Assessed Improvement Value$107,770
Assessment Year2025

About this property

3 bedroom home with 1 bath - 1 car carport - Large living room and dining room - Kitchen has refrigerator and gas cookstove with breakfast area - Separate utility room - Central heat(gas) and central air - Gas water heater - Composition roof - Chainlink fence - Property taxes are $2054 (with no exemptions) - Lot is 70 x 120 (YCAD)

Investor Tools

Property Icon
$162,000
Estimated Property Value
$109,373Estimated Mortgage Balance
$52,627Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,145
$121,890
2025
$14,120
$107,770
$121,890
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,145
$121,890

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$115,150
No
First
Aug 21, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,373
$52,627
32%
68%
$691/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Graham

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1303 Rolling Hills Drive | Property Details | No Agent List