Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$317,000

1304 Bristol St, Bryan, TX, 77802

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,892 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$118.87 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringLaminate, Tile

Exterior

Lot Size12,715 sqft

Building Information

Year Built1976
Stories1
Roof Type105
Garage Spaces4

Land Information

APN665000-0005-0030
Lot Number3,5,LOT
SubdivisionLester's Windover Place Ph 3
Land UseResidential
Legal DescriptionLESTER'S WINDOVER PLACE PH 3, BLOCK 5, LOT 3 & 5' OF 2
Census Tract000800
Assessed Land Value$93,470
Assessed Improvement Value$206,917
Assessment Year2025

About this property

Location! Location! Location! Spacious 4 bedroom, 2 bathroom home located just across from Blinn College along the CHI St Joseph's medical corridor, with great proximity to Texas A&M, just minutes to all the shopping and restaurants B/CS has to offer! Seller has never occupied the property, it has been a great investment and rental since purchased in 1997. Roof was replaced in 2020, seller has removed bedroom carpet and pricing reflects opportunity for buyer to put their personal touches new flooring and paint! Ample parking under carport or additional detached garage and backyard deck provides the perfect place to start your day with a cup of coffee or decompress in the evening. Make it your forever home or your next investment property, call today for your private showing!

Investor Tools

Property Icon
$317,000
Estimated Property Value
$244,200Estimated Mortgage Balance
$82,339Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,801
$300,387
2025
$93,470
$206,917
$300,387
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,801
$300,387

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$244,200
Yes
First
Mar 12, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,661
$77,339
24%
74%
$1,465/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,465/mo
+$165/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...