Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$273,000

NAL Estimated Property Value

1304 Cochise Drive, Arlington, TX, 76012

Off MarketInfo
Beds5 Beds
Baths2 Bath
Baths1,780 Sq Ft
price_per_sqft$109.55 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Double Oven, Gas Cooktop, Gas Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage
Lot Size10,237 sqft

Building Information

Year Built1962
Stories2
Garage Spaces2

Land Information

APN21055-2-36
Lot Number36
SubdivisionIndian Hill Addition
Land UseResidential
Legal DescriptionINDIAN HILL ADDITION BLOCK 2 LOT 36
Census Tract121605
Assessed Land Value$55,000
Assessed Improvement Value$218,000
Assessment Year2025

About this property

Great Investment Opportunity in Beautiful Established Neighborhood of Indian Hill. With some Updating and TLC, this 5 Bedroom, 2 Bath Home on .24 Acre Lot could be STUNNING! One Large Bedroom downstairs, Four Bedrooms Upstairs. Large Backyard features a Large Diving Pool, Gorgeous Mature Shade Trees, Lots of Space for Entertaining + Additional Yard Beyond the Fenced Pool Area for Gardening or Extra Outdoor Space! Easy access to I-30 makes this a great location for any commuter! This Property Offers LOTS OF POTENTIAL, don’t miss it! Selling As-Is...Seller will not make Repairs. Showings Available starting Friday April 17th.

Investor Tools

Property Icon
$273,000
Estimated Property Value
$167,555Estimated Mortgage Balance
$105,445Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,328
$273,000
2025
$55,000
$218,000
$273,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,328
$273,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$185,250
No
First
May 19, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,555
$105,445
38%
61%
$1,111/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,111/mo
+$816/mo
8.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...