Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$385,000

NAL Estimated Property Value

1304 E Fogg St, Fort Worth, TX, 76115

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,372 Sq Ft
DuplexDuplex
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range

Exterior

Lot Size6,247 sqft

Building Information

Year Built1984
Stories1

Land Information

APN45650-3-2
Lot Number2
SubdivisionWeisenberger Addition #4
Land UseResidential
Legal DescriptionWEISENBERGER ADDITION #4 BLOCK 3 LOT 2
Census Tract104504
Assessed Land Value$18,750
Assessed Improvement Value$179,402
Assessment Year2025

About this property

FINALLY!!! Duplex available for purchase. So hard to find in this market. Excellent investment opportunity for a seasoned investor or for the eager house hackers! Close to community, the city, and the great outdoors. One side is occupied withe tenant paying $700 per mo till May 2023. The other side is also occupied with tenant on a Month to Month lease at $500 per mo. Rent comps in the area average to be $1200 per month per side. Tenants pay all utilities

Investor Tools

Property Icon
$385,000
Estimated Property Value
$316,424Estimated Mortgage Balance
$68,576Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,446
$198,152
2025
$18,750
$179,402
$198,152
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,446
$198,152

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Unknown
$168,000
No
First
Mar 3, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,424
$68,576
17%
82%
$2,016/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,016/mo
+$369/mo
7.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...