Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days355Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$139,000

1304 Harwell Drive 4821, Arlington, TX, 76011

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths963 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$144.34 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

High EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1983

Land Information

APN-7515C--YY--4814
Lot Number4814
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK YY LOT 4814 & .0026309 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$174,857
Assessment Year2025

About this property

So many options to own this incredible condo! Want a lower interest rate? With an acceptable offer seller is willing to finance the loan. Call agent for details! Beautifully updated 2-bedroom, 1-bath condo in the gated Cloisters community! This second-floor unit offers a private balcony with tranquil views of trees, pool, and spa. Kitchen and bath feature granite countertops and modern appliances. Plush carpeting with extra-thick padding in living and bedrooms adds comfort. Community amenities include 2 pools, racquetball & tennis courts, fitness center, and clubhouse. Located in Arlington’s Entertainment District near AT&T Stadium, Globe Life Field, Six Flags, Hurricane Harbor, restaurants, and shopping. Includes 2 assigned parking spaces (48F). Refrigerator, washer & dryer convey with sale. Minutes to DFW Airport!

Investor Tools

$0Estimated Mortgage Balance
$204,857Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,229 /month
Positive
Cash Flow Estimate:
$410 /month

Interested in this property?

Donna Mendenhall

Dynamic Real Estate Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$420/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,260
$204,857
2025
$30,000
$174,857
$204,857
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,260
$204,857

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$204,857
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$420/mo
+$1,036/mo
8.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1304 Harwell Drive 4821 | Property Details | No Agent List