Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$284,283

NAL Estimated Property Value

1305 Roaring Springs Rd, Fort Worth, TX, 76114

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,327 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$204.97 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringLaminate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Rain Gutters, Tennis Court(s), Uncovered Courtyard

Building Information

Year Built1970

Land Information

APN21050C---Q--1305
SubdivisionIndian Crk #1 (Condo)
Land UseResidential
Legal DescriptionINDIAN CRK #1 (CONDO) BLDG Q APT 1305 & .005393 OF COMMON AREA
Census Tract102201
Assessed Land Value$28,000
Assessed Improvement Value$256,283
Assessment Year2025

About this property

There are just a small number of coveted one-story units in Indian Creek and 1305 is move-in ready with wood flooring, new HVAC, new range & microwave and freshly painted throughout. The unit sits in the perfect location at the end of the building - near the pool, clubhouse, and tennis courts. The spacious living area has a cozy fireplace, with the kitchen separating this space with an island, the primary bedroom has an ensuite bath, and the unit has the advantage of a tree covered courtyard. The utility closet contains electrical and plumbing for a stackable washer & dryer, and the back door gives access to covered parking. Fortunately, the unit is conveniently located near laundry room, ice machine, and dumpster.

Investor Tools

Property Icon
$284,283
Estimated Property Value
$0Estimated Mortgage Balance
$284,283Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,706 /month
Positive
Cash Flow Estimate:
$569 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
$408/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,379
$284,283
2025
$28,000
$256,283
$284,283
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,379
$284,283

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$284,283
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$408/mo
+$1,048/mo
6.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1305 Roaring Springs Rd | Property Details | No Agent List