Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$246,290

NAL Estimated Property Value

1305 W Mason Street, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,081 Sq Ft
price_per_sqft$277.52 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet

Exterior

Lot Size5,998 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APN39390-70-D
Lot NumberD
SubdivisionSouth Fort Worth Addition
Land UseResidential
Legal DescriptionSOUTH FORT WORTH ADDITION BLOCK 70 LOT D
Census Tract104701
Assessed Land Value$36,000
Assessed Improvement Value$210,290
Assessment Year2025

About this property

STUNNING 1950s Bungalow completely updated with walk-in closet and laundry room!!! RARE Property that has been completely redone by people who care. NO DETAIL is overlooked. Everything has been redone on this home including the plumbing, electrical, windows, roof, siding, pier-and-beam foundation and even the AC. Kitchen has custom cabinets to the ceiling, open to living area, large island, granite countertops, stainless steel appliances. Recessed lighting, window coverings. This home has all the design touches of a brand new home, with light and bright living spaces and high-end kitchen features. The very sturdy lock-floors are the best-of-the-best, beautiful curb appeal and spacious backyard. Minutes from downtown Fort Worth, close to all major Hwys. Great for downsizing, first time home buyers or investors looking for rental or potentially an AirBNB. Stacked Washer Dryer comes with home. This home has been updated with love and you will love living here!!! MOVE-IN-READY!!!

Investor Tools

Property Icon
$246,290
Estimated Property Value
$236,768Estimated Mortgage Balance
$9,522Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,945
$246,290
2025
$36,000
$210,290
$246,290
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,945
$246,290

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Smoke Inc
Purchase Money Mortgage
$255,000
No
First
Jul 28, 2022
Aug 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,768
$9,522
3%
96%
$1,529/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,529/mo
$-73/mo
7.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1305 W Mason Street | Property Details | No Agent List