1view

$304,000

1306 Hudspeth Avenue, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,780 Sq Ft

Single Family Residence

$171.29 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Oven, Gas Cooktop, Plumbed For Ice Maker

FlooringVinyl

Exterior

Lot Size8,438 sqft

Building Information

Year Built2022

Stories1

Roof Type105

Land Information

APN00000303286000000

Lot Number8

SubdivisionLiberty Heights

Land UseResidential

Legal DescriptionLIBERTY HEIGHTS BLK 37/4086 LOT 8 INT202200300831 DD11212022 CO-DC 4086 037 00800 2004086 037

Census Tract005700

Assessed Land Value$95,000

Assessed Improvement Value$190,550

Assessment Year2025

About this property

-$5000 SELLER CONTRIBUTION - ***New Construction*** Gorgeous 4 bedroom 2 bath brick home with stone accents. Gated Driveway with room for extra parking. Walk in custom front door and be blown away by the open concept living, kitchen and dining areas. Modern cabinetry, tray ceilings, decorative lighting, granite counters and stone backsplash in the common areas. Luxury vinyl plank flooring and neutral paint through out. Owners suite features a walk in shower with decorative tile work. Oversized back yard and full sod for the front yard.

Investor Tools

$304,000

Estimated Property Value

$0Estimated Mortgage Balance

$12,215Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,829 /month

Positive

Cash Flow Estimate:

$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$346/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,633

$285,550

2025

$95,000

$190,550

$285,550

No

Tax History

Year

Tax Paid

Assessed Value

2024

$2,633

$285,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Solutions Of Colorado Llc

Va

$312,015

Yes

First

Nov 21, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,785

$12,215

4%

96%

$1,871/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,871/mo

+$701/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area