Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$259,753

1306 Odd St, Fort Worth, TX, 76164

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,416 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.97 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave

Exterior

Lot Size9,296 sqft

Building Information

Year Built1954
Stories1

Land Information

APN30000-222-30
Lot Number30
SubdivisionNorth Fort Worth
Land UseResidential
Legal DescriptionNORTH FORT WORTH BLOCK 222 LOT 30
Census Tract100800
Assessed Land Value$51,300
Assessed Improvement Value$208,453
Assessment Year2025

About this property

This gorgeous home is tucked away in a quiet neighborhood. High end rehab on this house in the historic Northside neighborhood near downtown Ft Worth. This gem close to all the action that is happening in boomtown! In the same neighborhood as the famed historic Stockyards and is 10 minutes to downtown, the medical district, Magnolia southside, west 7th, museum district. The sellers lived in this home, renovated it in its entirety with high end materials. You'll love the openness while also enjoying the privacy the bedrooms offer. Every building system apart from the structure has been recently installed, HVAC, ductwork (2016) electrical (2016) roof (2017) windows (2018) solar panels (2019) hypoallergenic attic insulation (2018) renovated kitchen, bathrooms, bedrooms. The solar panels are owned and not leased making this house incredibly energy efficient. This home has great bones and a rock solid foundation. The backyard overlooks a beautiful greenbelt with forested trees for privacy.

Investor Tools

Property Icon
$259,753
Estimated Property Value
$160,000Estimated Mortgage Balance
$105,254Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,499
$259,753
2025
$51,300
$208,453
$259,753
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,499
$259,753

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$160,000
No
First
Jun 24, 2024
Jul 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,499
$105,254
40%
59%
$960/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$960/mo
+$967/mo
8.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1306 Odd St | Property Details | No Agent List